Document
false0001748773 0001748773 2019-11-05 2019-11-05


 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
___________
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of report (Date of earliest event reported): November 5, 2019
___________
RATTLER MIDSTREAM LP
(Exact Name of Registrant as Specified in Charter)
DE
001-38919
83-1404608
(State or other jurisdiction of incorporation)
(Commission File Number)
(I.R.S. Employer
Identification Number)
500 West Texas
 
 
 
Suite 1200
 
 
 
Midland,
TX
 
 
79701
(Address of principal
executive offices)
 
 
(Zip code)
(432) 221-7400
(Registrant's telephone number, including area code)

Not Applicable
(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K is intended to simultaneously satisfy the filing obligation of the Registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Securities Exchange Act of 1934:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Units
RTLR
The Nasdaq Stock Market LLC
 
 
(NASDAQ Global Select Market)


Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.   


 





Item 2.02.    Results of Operations and Financial Condition.

On November 5, 2019, Rattler Midstream LP, a subsidiary of Diamondback Energy, Inc., issued a press release reporting financial and operating results for the third quarter ended September 30, 2019. A copy of the press release is attached as Exhibit 99.1 to this Current Report on Form 8-K.

Item 9.01.    Financial Statements and Exhibits.

Exhibits
Number
 
Exhibit
99.1
 
104
 
Cover Page Interactive Data File (formatted as Inline XBRL).





SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
 
 
 
 
 
 
 
RATTLER MIDSTREAM LP
 
 
 
 
 
 
 
 
By:
Rattler Midstream GP LLC,
its general partner
Date:
November 5, 2019
 
 
 
 
 
 
 
 
 
 
 
By:
/s/ Teresa L. Dick
 
 
 
Name:
Teresa L. Dick
 
 
 
Title:
Chief Financial Officer, Executive Vice President and Assistant Secretary



Exhibit


https://cdn.kscope.io/37194c307f01a5d2ec440cddaa1d93c2-rattlermidstreamlogo.jpg
 
Exhibit 99.1
RATTLER MIDSTREAM LP, A SUBSIDIARY OF DIAMONDBACK ENERGY, INC., REPORTS THIRD QUARTER 2019 FINANCIAL AND OPERATING RESULTS

MIDLAND, Texas, November 5, 2019 (GLOBE NEWSWIRE) -- Rattler Midstream LP (NASDAQ: RTLR) (“Rattler” or the “Company”), a subsidiary of Diamondback Energy, Inc. (NASDAQ: FANG) (“Diamondback”), today announced financial and operating results for the third quarter ended September 30, 2019.
 
THIRD QUARTER 2019 HIGHLIGHTS

Q3 2019 consolidated net income (including non-controlling interest) of $48.1 million, consolidated adjusted EBITDA (as defined and reconciled below) of $67.0 million
Q3 2019 capital expenditures of $84.6 million
Q3 2019 average produced water volumes of 846 MBbl/d, up 10% over Q2 2019 and 157% over Q3 2018
Q3 2019 average fresh water volumes of 384 MBbl/d, down 14% over Q2 2019 and up 37% over Q3 2018
Q3 2019 average crude oil gathering volumes of 89 MBbl/d, up 14% over Q2 2019 and 62% over Q3 2018
Q3 2019 average gas gathering volumes of 91 BBtu/d, up 8% over Q2 2019 and 95% over Q3 2018
Announced $355 million joint acquisition of Reliance Gathering, LLC (“Reliance Gathering”) with Oryx Midstream ("Oryx"); Rattler to own 60% of the joint venture with anticipated close in the fourth quarter of 2019

2020 CAPITAL AND OPERATING PLAN HIGHLIGHTS

Full year 2020 adjusted EBITDA guidance of $350 - $400 million, up 44% at the midpoint from the midpoint of 2019 guidance, including $40 - $60 million from equity method investments
Full year 2020 capital expenditures guidance of $200 - $225 million down 15% at the midpoint from 2019 guidance excluding contributions to equity method investments
Full year 2020 average produced water volumes of 950 - 1,050 MBbl/d, up 27% at the midpoint from the midpoint of 2019 guidance
Full year 2020 average fresh water volumes of 400 - 425 MBbl/d, up 6% at the midpoint from the midpoint of 2019 guidance
Full year 2020 average crude oil gathering volumes of 100 - 110 MBbl/d, up 24% at the midpoint from the midpoint of 2019 guidance
Full year 2020 average gas gathering volumes of 100 - 120 BBtu/d, up 38% at the midpoint from the midpoint of 2019 guidance





Expected 2020 contributions to equity method investments of ~$100 million, which will complete the majority of expected capital contributions to existing equity method investments

“Rattler continued to execute in its second quarter as a public company with continued volume growth in the oil gathering and salt water disposal segments during the quarter, while fresh water volumes declined due to Diamondback's allocation of frac spreads to legacy Energen acreage positions, where Rattler does not currently own fresh water assets. Rattler has produced positive discretionary free cash flow through the first three quarters of 2019, excluding contributions to equity investments, a trend expected to continue into 2020.  The initial 2020 plan, released today, shows a company expected to grow adjusted EBITDA by over 44% year over year due to core business growth and the addition of significant contributions from equity investments ramping up in 2020, while base business capex is expected to decline by ~15% year over year.  Over the long term, Rattler expects to grow its free cash flow per unit through a base business that continues to grow with Diamondback’s volumes, while capex required to grow its base business declines.  Two of our pipeline equity investments are scheduled to ramp up in 2020, which, along with our acquisition of Reliance Gathering, are expected to increase our oil exposure and add to the free cash flow per unit growth of the company,” stated Travis Stice, Chief Executive Officer of Rattler’s general partner.

Mr. Stice continued, “Rattler has now made two major equity investments since going public a few months ago, a trend which we do not expect to continue in a meaningful way.  The Company took advantage of going public with no leverage to make the investments in Wink to Webster and Reliance Gathering without having to access the capital markets, which was presented as an investment highlight at the time of IPO.  Both of these investments fit into our strategy of growing oil weighted exposure in projects where Diamondback has a strong presence and line of sight to growth and development.  Rattler has now invested in the three pipelines expected to transport almost all of Diamondback’s anticipated oil production for many years, as well as a gathering system where Diamondback has active development and significant inventory for multi-year growth.”

OPERATIONS AND FINANCIAL UPDATE

During the third quarter of 2019, the Company recorded total operating income of $52.6 million and consolidated net income (including non-controlling interest) of $48.1 million. This represents a decrease in total operating income of 5% over the second quarter of 2019 and an increase of 132% over the third quarter of 2018, and an increase in consolidated net income (including non-controlling interest) of 3% over the second quarter of 2019 and 170% over the third quarter of 2018.

Third quarter 2019 Adjusted EBITDA (as defined and reconciled below) was $67.0 million, up 1% from $66.6 million in Q2 2019 and up 133% from $28.7 million in Q3 2018.

During the third quarter of 2019, average produced water volumes were 846 MBbl/d, up 10% over Q2 2019 and 157% over Q3 2018. Average fresh water volumes were 384 MBbl/d, down 14% over Q2 2019 and up 37% over Q3 2018. Average oil gathering volumes were 89 MBbl/d, up 14% over Q2 2019 and 62% over Q3 2018. Average gas gathering volumes were 91 BBtu/d, up 8% over Q2 2019 and 95% over Q3 2018.

Third quarter capital expenditures totaled $84.6 million, and aggregate contributions to equity method long-haul pipeline joint ventures were $38.7 million.

As of September 30, 2019, the Company had a cash balance of $2.7 million and $497.0 million available under its $600.0 million revolving credit facility.






CASH DISTRIBUTION

On October 31, 2019, the board of directors of the General Partner approved a cash distribution for the third
quarter of 2019 of $0.25 per common unit, totaling $0.34 per common unit as prorated for the period from the closing of the IPO through September 30, 2019, payable on November 22, 2019, to unitholders of record at the close of business on November 15, 2019.

RELIANCE GATHERING

On October 3, 2019, Rattler and Oryx Midstream, a portfolio company of Stonepeak Infrastructure Partners, announced that OMOG JV LLC, their newly-formed joint venture entity (the “Joint Venture”), had entered into a definitive purchase and sale agreement with Reliance Midstream, LLC and other third-party sellers to acquire 100% of Reliance Gathering for $355 million in cash, subject to certain adjustments under the purchase and sale agreement. In accordance with their membership interests in the Joint Venture, Rattler and Oryx will pay 60% and 40% of the purchase price, respectively.

Pursuant to the limited liability company agreement entered into in connection with the formation of the Joint Venture, the Joint Venture will be managed by a board of managers consisting of designees of Rattler and Oryx. Oryx will be the operator of the gathering system under an operating and management services agreement entered into with the Joint Venture.

The acquisition is anticipated to close in the fourth quarter of 2019, subject to certain closing conditions, including the expiration or termination of the waiting period under the Hart-Scott-Rodino Antitrust Improvements Act. Rattler intends to fund its portion of the purchase price for the pending acquisition that is due at closing with cash on hand and borrowings under its credit facility. Rattler will account for the Joint Venture as an equity method investment.






GUIDANCE UPDATE

Below is Rattler's guidance for the full year 2019 and initial guidance for 2020.

 
 
 
 
Rattler Midstream LP Guidance
 
Updated 2019
2020
 
 
 
Rattler Volumes
 
 
Produced Water Gathering Volumes (MBbl/d)
775 - 800
950 - 1,050
Fresh Water Gathering Volumes (MBbl/d)
375 - 400
400 - 425
Oil Gathering Volumes (MBbl/d)
80 - 90
100 - 110
Gas Gathering Volumes (BBtu/d)
75 - 85
100 - 120
 
 
 
Financial Metrics ($ millions except per unit metrics)
 
 
Adjusted EBITDA
$255 - $265
$350 - $400
Equity Method Investment EBITDA
-
$40 - $60
Operated Midstream Capex(a)
~$250
$200 - $225
Long-Haul Pipeline Contributions
$260 - $270
~$100
Depreciation, Amortization & Accretion
$40 - $50
$45 - $55
Annualized Distribution per Unit
$1.00
-
(a)
Includes ~$17 million of acquisitions in 2H 2019







CONFERENCE CALL

Rattler will host a conference call and webcast for investors and analysts to discuss its results for the third quarter of 2019 on Wednesday, November 6, 2019 at 10:00 a.m. CT. Participants should call (877) 288-2756
(United States/Canada) or (470) 495-9481 (International) and use the confirmation code 3998143. A telephonic replay will be available from 1:00 p.m. CT on Wednesday, November 6, 2019 through Wednesday, November 13, 2019 at 1:00 p.m. CT. To access the replay, call (855) 859-2056 (United States/Canada) or (404) 537-3406 (International) and enter confirmation code 3998143. A live broadcast of the earnings conference call will also be available via the internet at www.rattlermidstream.com under the “Investors” section of the site. A replay will also be available on the website following the call.

About Rattler Midstream LP

Rattler Midstream LP is a growth-oriented Delaware limited partnership formed in July 2018 by Diamondback Energy, Inc. to own, operate, develop and acquire midstream infrastructure assets in the Midland and Delaware Basins of the Permian Basin. Rattler provides crude oil, natural gas and water-related midstream services (including fresh water sourcing and transportation and saltwater gathering and disposal) to Diamondback under long-term, fixed-fee contracts. For more information, please visit www.rattlermidstream.com.

About Diamondback Energy, Inc.

Diamondback is an independent oil and natural gas company headquartered in Midland, Texas focused on the acquisition, development, exploration and exploitation of unconventional, onshore oil and natural gas reserves in the Permian Basin in West Texas. For more information, please visit www.diamondbackenergy.com.

Forward-Looking Statements

This news release contains forward-looking statements within the meaning of the federal securities laws. All statements, other than historical facts, that address activities that Rattler assumes, plans, expects, believes, intends or anticipates (and other similar expressions) will, should or may occur in the future are forward-looking statements. The forward-looking statements are based on management’s current beliefs, based on currently available information, as to the outcome and timing of future events, including specifically the statements regarding any pending, completed or future acquisitions discussed above. These forward-looking statements involve certain risks and uncertainties that could cause the results to differ materially from those expected by the management of Rattler. Information concerning these risks and other factors can be found in Rattler’s filings with the Securities and Exchange Commission (“SEC”), including its Final Prospectus, dated May 22, 2019 and filed May 24, 2019, and current report on Form 8-K filed with the SEC on May 29, 2019, which can be obtained free of charge on the SEC’s web site at http://www.sec.gov. Rattler undertakes no obligation to update or revise any forward-looking statement.






Rattler Midstream LP
Consolidated Balance Sheets
(unaudited, in thousands, except unit amounts)
 
 
 
 
 
September 30,
 
December 31,
 
2019
 
2018
Assets
 
 
 
Current assets:
 
 
 
Cash
$
2,694

 
$
8,564

Accounts receivable—related party
29,858

 
18,274

Accounts receivable—third party
2,894

 
1,849

Fresh water inventory
13,039

 
9,200

Other current assets
615

 
4,209

Total current assets
49,100

 
42,096

Property, plant and equipment:
 
 
 
Land
88,509

 
70,373

Property, plant and equipment
883,724

 
415,888

Accumulated depreciation, amortization and accretion
(53,166
)
 
(28,317
)
Property, plant and equipment, net
919,067

 
457,944

Right of use assets
742

 

Equity method investments
224,990

 

Real estate assets, net
99,664

 
93,023

Intangible lease assets, net
8,754

 
10,954

Other assets
3,931

 

Total assets
$
1,306,248

 
$
604,017







Rattler Midstream LP
Consolidated Balance Sheets - Continued
(unaudited, in thousands, except unit amounts)
 
 
 
 
 
September 30,
 
December 31,
 
2019
 
2018
Liabilities and Unitholders’ Equity
 

 
 

Current liabilities:
 

 
 

Accounts payable—third party
$
104

 
$
100

Other accrued liabilities
73,066

 
51,804

Taxes payable
108

 
11,514

Short-term lease liability
742

 

Total current liabilities
74,020

 
63,418

Long-term debt
103,000

 

Asset retirement obligations
9,520

 
561

Deferred income taxes
4,560

 
12,912

Total liabilities
191,100

 
76,891

Commitment and contingencies
 
 
 
Unitholders' equity:
 
 
 
Limited partners member's equity—Diamondback

 
527,125

General partner—Diamondback
1,000

 

Common units—public (43,700,000 units issued and outstanding as of September 30, 2019)
738,699

 

Class B units—Diamondback (107,815,152 units issued and outstanding as of September 30, 2019)
1,000

 
1

Total Rattler Midstream LP unitholders’ equity
740,699

 
527,126

Non-controlling interest
374,449

 

Total equity
1,115,148

 
527,126

Total liabilities and unitholders’ equity
$
1,306,248

 
$
604,017




























Rattler Midstream LP
Consolidated Statements of Operations
(unaudited, in thousands, except per unit data)
 
 
 
 
 
 
 
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2019
 
2018
 
2019
 
2018
 
 
 
Predecessor
 
 
 
Predecessor
Revenues:
 
 
 
 
 
 
 
Revenues—related party
$
104,866

 
$
46,369

 
$
296,508

 
$
124,170

Revenues—third party
6,840

 
(82
)
 
15,405

 
279

Rental income—related party
1,399

 
672

 
3,370

 
1,683

Rental income—third party
1,894

 
2,087

 
5,999

 
6,053

Other real estate income—related party
111

 
707

 
265

 
779

Other real estate income—third party
305

 
(452
)
 
818

 

Total revenues
115,415

 
49,301

 
322,365

 
132,964

Costs and expenses:
 
 
 
 
 
 
 
Direct operating expenses
29,789

 
8,458

 
76,381

 
24,656

Cost of goods sold (exclusive of depreciation and amortization)
17,350

 
10,850

 
46,252

 
24,368

Real estate operating expenses
742

 
553

 
1,963

 
1,371

Depreciation, amortization and accretion
11,736

 
6,039

 
31,798

 
17,830

General and administrative expenses
3,240

 
729

 
7,677

 
1,409

(Gain) loss on sale of property, plant and equipment

 

 
(4
)
 
2,568

Total costs and expenses
62,857

 
26,629

 
164,067

 
72,202

Income from operations
52,558

 
22,672

 
158,298

 
60,762

Other income (expense):
 
 
 
 
 
 
 
Interest expense, net
(553
)
 

 
(638
)
 

Expense from equity investments
(631
)
 

 
(695
)
 

Total other income (expense)
(1,184
)
 

 
(1,333
)
 

Net income before income taxes
51,374

 
22,672

 
156,965

 
60,762

Provision for income taxes
3,294

 
4,892

 
22,850

 
13,114

Net income after taxes
$
48,080

 
$
17,780

 
$
134,115

 
$
47,648

 
 
 
 
 
 
 
 
Net income before initial public offering

 
 
 
$
65,995

 
 
 
 
 
 
 
 
 
 
Net income subsequent to initial public offering

 
 
 
$
68,120

 
 
Net income attributable to non-controlling interest subsequent to initial public offering
36,549

 
 
 
51,786

 
 
Net income attributable to Rattler Midstream LP
$
11,531

 
 
 
$
16,334

 
 
 
 
 
 
 
 
 
 
Net income attributable to common limited partners per unit - subsequent to initial public offering:
 
 
 
 
 
 
 
Basic
$
0.26

 


 
$
0.37

 


Diluted
$
0.26

 


 
$
0.37

 


Weighted average number of limited partner units outstanding:
 
 
 
 
 
 
 
Basic
43,700

 


 
43,564

 


Diluted
44,836

 


 
44,710

 








Rattler Midstream LP
Consolidated Statements of Cash Flows
(unaudited, in thousands)
 
 
 
 
 
Nine Months Ended September 30,
 
2019
 
2018
 
 
 
Predecessor
Cash flows from operating activities:
 
 
 
Net income
$
134,115

 
$
47,648

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
Provision for deferred income taxes
22,850

 
13,114

Depreciation, amortization and accretion
31,798

 
17,830

(Gain) loss on sale of property, plant and equipment
(4
)
 
2,568

Unit-based compensation expense
2,989

 

Expense from equity method investment
695

 

Changes in operating assets and liabilities:
 
 
 
Accounts receivable—related party
(45,297
)
 
16,911

Accounts receivable—third party
(1,045
)
 
(11
)
Accounts payable, accrued liabilities and taxes payable
30,791

 
16,945

Other assets, including inventory
(13,028
)
 
420

Net cash provided by operating activities
163,864

 
115,425

Cash flows from investing activities:
 
 
 
Additions to property, plant and equipment
(187,544
)
 
(108,959
)
Contributions to equity method investments
(76,141
)
 

Proceeds from the sale of fixed assets
18

 

Net cash used in investing activities
(263,667
)
 
(108,959
)
Cash flows from financing activities:
 
 
 
Proceeds from borrowings from credit facility
112,000

 

Payments on credit facility
(9,000
)
 

Debt issuance costs
(3,929
)
 

Net proceeds from initial public offering—public
719,376

 

Net proceeds from initial public offering—General Partner
1,000

 

Net proceeds from initial public offering—Diamondback
999

 

Distribution to Diamondback
(726,513
)
 

Net cash provided by financing activities
93,933

 

Net (decrease) increase in cash
(5,870
)
 
6,466

Cash at beginning of period
8,564

 
8

Cash at end of period
$
2,694

 
$
6,474

Supplemental disclosure of non-cash financing activity:
 
 
 
Contributions from Diamondback
$
456,055

 
$
176,535

Supplemental disclosure of non-cash investing activity:
 
 
 
Increase in long term assets and inventory
$
456,055

 
$
176,535

Change in accrued liabilities related to property, plant and equipment
$
4,083

 
$
(7,253
)











Rattler Midstream LP
Pipeline Infrastructure Assets
(unaudited, in miles)
 
 
 
 
 
 
 
Delaware Basin
 
Midland Basin
 
Permian Total
Crude oil
102

 
44

 
146

Natural gas
148

 

 
148

SWD
250

 
210

 
460

Fresh water
26

 
71

 
97

Total
526

 
325

 
851

Rattler Midstream LP
Capacity/Capability
(unaudited)
 
 
 
 
 
 
 
 
(capacity/capability)
Delaware Basin
 
Midland Basin
 
Permian Total
 
Utilization
Crude oil (Bbl/d)
180,000

 
56,000

 
236,000

 
38
%
Natural gas compression (Mcf/d)
105,000

 

 
105,000

 
83
%
Natural gas pipeline (Mcf/d)
150,000

 

 
150,000

 
51
%
SWD (Bbl/d)
1,702,300

 
1,526,500

 
3,228,800

 
28
%
Fresh water (Bbl/d)
120,000

 
455,000

 
575,000

 
67
%

Rattler Midstream LP
Throughput and Volumes
(unaudited)
 
 
 
 
 
 
 
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(throughput)
2019
 
2018
 
2019
 
2018
Crude oil gathering volumes (Bbl/d)
88,990

 
54,995

 
80,594

 
42,875

Natural gas gathering volumes (MMBtu/d)
91,455

 
46,916

 
78,918

 
36,912

Saltwater services volumes (Bbl/d)
845,877

 
329,332

 
776,215

 
262,642

Fresh water services volumes (Bbl/d)
384,066

 
280,528

 
394,946

 
268,948







NON-GAAP FINANCIAL MEASURES
Adjusted EBITDA is a supplemental non-GAAP financial measure that is used by management and external users of our financial statements, such as industry analysts, investors, lenders and rating agencies. We believe Adjusted EBITDA is useful because it allows us to more effectively evaluate our operating performance and compare the results of our operations period to period without regard to our financing methods or capital structure.

Rattler defines Adjusted EBITDA as net income before income taxes, interest expense, net of amount capitalized, interest expense related to equity investments, non-cash unit-based compensation expense, and depreciation, amortization and accretion.  Depreciation, amortization and accretion includes depreciation, amortization and accretion on assets and liabilities of Rattler Midstream Operating LLC, in addition to depreciation, amortization and accretion on our equity investments. Interest expense related to equity investments represents our proportional income (loss) from equity investments plus interest on the amount. The GAAP measure most directly comparable to Adjusted EBITDA is net income. Adjusted EBITDA should not be considered an alternative to net income or any other measure of financial performance or liquidity presented in accordance with GAAP. Adjusted EBITDA excludes some, but not all, items that affect net income, and these measures may vary from those of other companies. As a result, Adjusted EBITDA as presented below may not be comparable to similarly titled measures of other companies.

The following table presents a reconciliation of Adjusted EBITDA to net income, on a historical basis and pro forma basis, as applicable, for each of the periods indicated:

Rattler Midstream LP
(unaudited, in thousands)
 
 
 
 
 
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2019
2018
 
2019
2018
Reconciliation of net income to Adjusted EBITDA:
 
 
 
 
 
Net income
$
48,080

$
17,780

 
$
134,115

$
47,648

Depreciation, amortization and accretion
11,736

6,039

 
31,798

17,830

Interest expense, net of amount capitalized
553


 
638


Interest expense related to equity investments
1,012


 
1,161


Depreciation related to equity investments
193


 
193


Non-cash unit-based compensation expense
2,158


 
2,989


Provision for income taxes
3,294

4,892

 
22,850

13,114

Adjusted EBITDA
67,026

$
28,711

 
193,744

$
78,592

Less: Adjusted EBITDA prior to the Offering

 
 
(100,743
)
 
Adjusted EBITDA subsequent to the Offering
67,026

 
 
93,001

 
Less: Adjusted EBITDA attributable to non-controlling interest
(47,694
)
 
 
(66,177
)
 
Adjusted EBITDA attributable to Rattler Midstream LP
$
19,332

 
 
$
26,824

 
Investor Contact:
Adam Lawlis
+1 432.221.7467
IR@rattlermidstream.com

Source: Rattler Midstream LP; Diamondback Energy, Inc.